|
|
|
|
|
|
|
|
|
|
TO: |
Mayor and Members of Council |
|
|
|
|
FROM: |
Paul Ingham,
General Manager, Operations |
|
|
|
|
PREPARED BY: |
Dereje
Tafesse, CET, Roads Technical
Co-ordinator |
|
|
|
|
DATE OF MEETING: |
2004-Nov-22 |
|
|
|
|
SUBJECT: |
Light Emitting
Diode (LED) Traffic Signal Display Retrofit and Replacement Program |
|
|
|
RECOMMENDATION:
THAT the report titled
‘Light Emitting Diode (LED) Traffic Signal Displays Retrofit and Replacement
Program’ dated
AND THAT Council adopt in principle the (LED) Traffic Signal
Displays Retrofit and Replacement Program, as
outlined within this report and consider the cost implications in the 2005 Capital
budget approval process as well as the Operations Department’s five (5) year
Capital Budget forecast;
AND THAT the Director of
Operations & Asset Management be authorized to initiate a Five (5) year
program, starting in 2005, for the retrofit and/or replacement of the existing
incandescent traffic control signal displays with light emitting diode (LED)
traffic signal control displays at an estimated total cost of $475,000.00.
PURPOSE:
The purpose of this report
is to initiate a program to retrofit and replace the existing traffic control
display system with Light Emitting Diode (LED) traffic signal displays. The LED traffic signal display has been
proven that it is much more energy efficient than incandescent lamps and
requires less maintenance. As the LED
unit price has lowered, this technology has become more attractive because of
the energy efficiency and display quality in comparison to incandescent
lamps. Since May 2003, LED displays have
been used in the Town of
A five year retrofit and replacement program will
realize significant savings on annual maintenance and energy costs and provide
improved signal quality associated with LED technology.
BACKGROUND:
Traditionally, incandescent lamps have been used for traffic control
signal displays; however, the rising cost of maintenance and energy has led to
the introduction of LED technology. Incandescent lamps require annual re-lamping,
cleaning and emergency maintenance.
Based on the current pricing structure of the Town’s signal maintenance
contract any emergency call received by the contractor beyond normal working
hours (i.e.
Currently, the Town of
What is an LED and how does it work?
A light emitting diode (LED) is a semiconductor device that uses
solid-state electronics to create light. The LED display consists of a number
of small light emitting diodes connected in strings. The presence of these tiny
bulbs allows the LED signal to continue to function effectively even when one
or two bulbs fail. This leaves several other strings of LED to maintain the
signal display in operation. LED signals can last up to ten years, requiring
minimal maintenance. The LED traffic signals are brighter than the conventional
traffic signals and consume only one tenth of the energy, leading to
significant reduction in energy consumption.
The LED signals have become more popular as unit prices have decreased.
In comparison with incandescent lamps, LED signals will provide a display that
is easier to see in the daylight and at night.
OPTIONS/DISCUSSION:
Reduction in Energy Charges
The use of LED traffic signals will reduce the annual energy costs by up
to 90%. Table 1 outlines the potential savings in annual total energy
consumption comparing incandescent lights with LED traffic signals at a typical
four-way intersection. For demonstration
purposes, we have selected the intersection of
Table 1 - Annual Comparison of Energy Charges
Item |
Annual
Energy Consumption |
Total
Annual Energy Cost |
Primary Incandescent signals (4) |
4,666 KWH per year |
$413.00 |
Secondary Incandescent signals (4) |
2,385 KWH per year |
$211.00 |
Incandescent pedestrian heads (8) |
6,221 KWH per year |
$551.00 |
Total Annual Energy Charges |
|
$1,175.00 |
New LED pedestrian and traffic signal heads. |
10% of incandescent lights |
$117.50 |
Estimated Annual Operating
savings (one intersection) |
|
$1,057.50 |
Annual Maintenance Cost
In addition to the demonstrated reduction in energy charges, the use of
LED signals will lead to a significant savings of annual maintenance cost as
well. The traffic signal maintenance
cost for the Town of
Table 2 outlines the comparative maintenance costs between incandescent
lamps and LED signals, over the life cycle of the LED’s. Again, in order to provide a comprehensive
cost comparison for individual intersections, we have selected the intersection
of
Table 2 - Annual Costs and 10 year projection (per
intersection)
Item |
Annual
Cost per Intersection |
10
year projection (based
on 2004 pricing) |
Incandescent re-lamping program |
$200.00 |
$2,000.00 |
Emergency response |
$250.00 * |
$2,500.00 |
Annual Energy Charges |
$1,175.00 |
$11,750.00 |
Total incandescent cost |
$1,625.00 A |
$16,250.00
A |
|
|
|
LED re-lamping program |
$865.00** |
$8,650.00 |
Estimated total energy cost
|
$117.50 |
$1,175.00 |
Total LED cost
|
$982.50
B |
$9,825.00
B |
Total savings per
intersection to convert to LED displays (A minus B) |
$642.50 |
$6,425.00 |
* Annual emergency call outs $13,000.00 for 55 intersections. We have estimated a cost of approximately
$250.00 per intersection per year.
**Relamping of LED shown on an annual basis for comparative purposes
only. Lifecycle of LED is 10 years.
Retrofit and Replacement Program
There are two types of signal heads installed in the Town of
FINANCIAL
CONSIDERATIONS:
Capital Budget
The total cost of retrofit and replacement program is
approximately $475,000.00. In an effort to provide annual sustainable
funding for the program, the Operations Department proposes that the program be
implemented over a 5 year period. We
estimate that the Operations Department will require $95,000 annually over the
next five (5) years to complete the retrofit and replacement program. Allowing for
relatively new intersections fully equipped with LED signal displays, it is
anticipated that the 2005 Capital funding request of $45,000 will be
sufficient.
Through the implementation of the replacement and
retrofit program, the Operations Department estimates that the savings realized
in reduced maintenance and energy costs would offset the Capital cost of
implementing the five year program in less than eight (8) years (See Appendix B), based on current equipment,
maintenance and energy charges. In fact,
upon completion of the retrofit and replacement program, the Town should
realize savings in maintenance and energy charges of approximately $35,338
(642.50 X 55 intersections) annually, based on our current inventory. Considering rising energy costs and forecasting
relatively stable prices for LED technology over the duration of the
replacement program and beyond, the Town would likely realize even greater
savings in traffic signal operations in the years ahead.
BUSINESS UNITS
CONSULTED AND AFFECTED:
None.
ATTACHMENTS:
Appendix ‘A’ – Estimated Cost of Retrofit and Replacement Program
Appendix ‘B’ – LED 10 Year Cost Summary
|
|
|
Peter Loukes, P.Eng. Director of Operations and Asset Management |
|
Jim
Sales Commissioner
of Community and Fire Services |
APPENDIX 'A' |
|||||
|
|||||
Estimated
Cost of Retrofit and Replacement Program |
|||||
|
|
|
|
|
|
Signal Heads - Cost To Replace Existing Cast Iron
Heads |
|
|
|
||
|
|
|
|
|
|
Signal Head Configuration |
Quantity |
LED |
Installation |
||
|
|
Cost/head |
|
Cost/head |
|
|
|
|
|
|
|
12*8*8 |
108 |
$369.15 |
$39,868.20 |
$500.00 |
$54,000.00 |
12*12*12 |
2 |
$476.00 |
$952.00 |
$500.00 |
$1,000.00 |
8*8*8 |
111 |
$369.15 |
$40,975.65 |
$500.00 |
$55,500.00 |
12*8*8*12 Fibre
Optic |
4 |
$566.65 |
$2,266.60 |
$500.00 |
$2,000.00 |
12*8*8*12 |
6 |
$544.35 |
$3,266.10 |
$500.00 |
$3,000.00 |
12X12 PED |
104 |
$221.00 |
$22,984.00 |
$500.00 |
$52,000.00 |
|
|
|
$110,312.55 |
|
$167,500.00 |
|
|
|
Total: |
$277,812.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Signal Heads - Cost To Retrofit Existing Plastic
Heads with LED |
|
|
|
||
|
|
|
|
|
|
Signal Head Configuration |
Quantity |
LED |
Installation |
||
|
|
Cost/head |
|
Cost/head |
|
|
|
|
|
|
|
12*8*8 |
140 |
$236.08 |
$33,051.20 |
$300.00 |
$42,000.00 |
12*12*12 |
|
|
$0.00 |
|
$0.00 |
8*8*8 |
17 |
$226.62 |
$3,852.54 |
$300.00 |
$5,100.00 |
12*8*8*12 Fibre
Optic |
4 |
$382.75 |
$1,531.00 |
$350.00 |
$1,400.00 |
12*8*8*12 |
6 |
$320.52 |
$1,923.12 |
$350.00 |
$2,100.00 |
12X12 PED |
216 |
$161.87 |
$34,963.92 |
$300.00 |
$64,800.00 |
Flashing Bea. 12" |
4 |
$303.28 |
$1,213.12 |
$375.00 |
$1,500.00 |
Flashing Bea. 8" |
10 |
$161.87 |
$1,618.70 |
$250.00 |
$2,500.00 |
|
|
|
$78,153.60 |
|
$119,400.00 |
|
|
|
Total: |
$197,553.60 |
|
|
|
|
|
|
|
Total Estimated Cost of |
|
|
|
|
|
Retrofit & Replacement Program |
$475,366.15 |
|
|
|
|
|
|
|
|
|
|
Total
Estimated Cost / Intersection (475,366 ÷ 55) |
$8,643.02 |
|
|
|
|
Q:\Commission Share\Operations and Asset
Management\Reports\2004\Operations\LED Traffic Signal Display Retrofit &
Replacement Program.doc